|
|
2003 |
2002 |
|
Cash flows from operating activities: |
|
|
|
Change in net assets |
$ 76,820 |
(28,746) |
|
Adjustments to reconcile change in net assets to net cash used in operating activities: |
|
|
|
Depreciation and amortization |
4,670 |
3,186 |
|
Loss on disposal of property and equipment |
352 |
144 |
|
Bad debt expense |
200 |
82 |
|
Net (gain) loss on investments |
(49,022) |
28,677 |
|
(Increase) decrease in investments held for others |
(2,992) |
2,677 |
|
Amortization of deferred gain on building sale |
(721) |
(1,391) |
|
Contributions restricted for construction or endowment |
(5,960) |
(3,288) |
|
Increase in other receivables |
(21,294) |
(7,217) |
|
Increase in contracts receivable – U.S. government |
(2,483) |
(7,308) |
|
Decrease (increase) in publications and supplies inventories |
606 |
(80) |
|
Decrease in prepaid expenses and other current assets |
337 |
86 |
|
(Increase) decrease in other assets |
(1,056) |
21 |
|
Increase (decrease) in accounts payable and accrued expenses |
2,637 |
(44) |
|
Decrease in deferred revenue |
(8,013) |
(3,495) |
|
(Decrease) increase in line of credit and other current liabilities |
(209) |
2,066 |
|
Increase (decrease) in funds held on behalf of others |
2,992 |
(2,677) |
|
Decrease in accrued lease liability |
(66) |
(38) |
|
Increase (decrease) in accrued employee benefits |
1,954 |
(16) |
|
Decrease in deferred gain and other liabilities |
(18) |
(1,284) |
|
Net cash used in operating activities |
(1,266) |
(18,645) |
|
Cash flows from investing activities: |
|
|
|
Additions to property and equipment |
(6,763) |
(36,076) |
|
Withdrawal of bond proceeds held with trustee |
44 |
34,580 |
|
Sale or maturity of investments |
231,457 |
192,259 |
|
Purchase of investments |
(219,248) |
(184,813) |
|
Net cash provided by investing activities |
5,490 |
5,950 |
|
Cash flows from financing activities: |
|
|
|
Contributions restricted for construction or endowment |
5,960 |
3,288 |
|
Proceeds from line of credit |
132,294 |
127,282 |
|
Payments on line of credit |
(138,488) |
(113,553) |
|
Payments on capital lease liability |
(4,013) |
(3,865) |
|
Net cash provided by (used in) financing activities |
(4,247) |
13,152 |
|
Net (decrease) increase in cash and cash equivalents |
(23) |
456 |
|
Cash and cash equivalents, beginning of year |
793 |
337 |
|
Cash and cash equivalents, end of year |
$ 770 |
793 |
|
Supplemental disclosure of cash flow information: |
|
|
|
Interest paid |
$ 5,115 |
5,762 |
See accompanying notes to financial statements.
Below are the first 10 and last 10 pages of uncorrected machine-read text (when available) of this chapter, followed by the top 30 algorithmically extracted key phrases from the chapter as a whole.
Intended to provide our own search engines and external engines with highly rich, chapter-representative searchable text on the opening pages of each chapter.
Because it is UNCORRECTED material, please consider the following text as a useful but insufficient proxy for the authoritative book pages.
Do not use for reproduction, copying, pasting, or reading; exclusively for search engines.
OCR for page 40
Report of the Treasurer to the Council of the National Academy of Sciences
NATIONAL ACADEMY OF SCIENCES
Statements of Cash Flows Years ended December 31, 2003 and 2002 ($ in thousands)
2003
2002
Cash flows from operating activities:
Change in net assets
$ 76,820
(28,746)
Adjustments to reconcile change in net assets to net cash used in operating activities:
Depreciation and amortization
4,670
3,186
Loss on disposal of property and equipment
352
144
Bad debt expense
200
82
Net (gain) loss on investments
(49,022)
28,677
(Increase) decrease in investments held for others
(2,992)
2,677
Amortization of deferred gain on building sale
(721)
(1,391)
Contributions restricted for construction or endowment
(5,960)
(3,288)
Increase in other receivables
(21,294)
(7,217)
Increase in contracts receivable – U.S. government
(2,483)
(7,308)
Decrease (increase) in publications and supplies inventories
606
(80)
Decrease in prepaid expenses and other current assets
337
86
(Increase) decrease in other assets
(1,056)
21
Increase (decrease) in accounts payable and accrued expenses
2,637
(44)
Decrease in deferred revenue
(8,013)
(3,495)
(Decrease) increase in line of credit and other current liabilities
(209)
2,066
Increase (decrease) in funds held on behalf of others
2,992
(2,677)
Decrease in accrued lease liability
(66)
(38)
Increase (decrease) in accrued employee benefits
1,954
(16)
Decrease in deferred gain and other liabilities
(18)
(1,284)
Net cash used in operating activities
(1,266)
(18,645)
Cash flows from investing activities:
Additions to property and equipment
(6,763)
(36,076)
Withdrawal of bond proceeds held with trustee
44
34,580
Sale or maturity of investments
231,457
192,259
Purchase of investments
(219,248)
(184,813)
Net cash provided by investing activities
5,490
5,950
Cash flows from financing activities:
Contributions restricted for construction or endowment
5,960
3,288
Proceeds from line of credit
132,294
127,282
Payments on line of credit
(138,488)
(113,553)
Payments on capital lease liability
(4,013)
(3,865)
Net cash provided by (used in) financing activities
(4,247)
13,152
Net (decrease) increase in cash and cash equivalents
(23)
456
Cash and cash equivalents, beginning of year
793
337
Cash and cash equivalents, end of year
$ 770
793
Supplemental disclosure of cash flow information:
Interest paid
$ 5,115
5,762
See accompanying notes to financial statements.