TABLE G-3 Sensitivity of NPV Results in Tables 5-7 and 5-8 to Realizing 100%, 90%, and 50% of Baseline Expectations for Fuel Savings, with Fuel Cost Increasing at 9%/yra,b

Candidate Aircraft/EngineCombination

Time to Recoup Investment (yr)c

Cash Flow at 20-yr Point (million $)c

100%

90%

50%

100%

90%

50%

Re-engining

 

 

 

 

 

 

C-130H/AE 2100d

12.4

13.1

18.1

1,715

1,420

240

C-130H/PW150d

13.2

14.0

19.4

1,387

1,124

71

B-1/F119/5.0

33.5

35.4

47.0

−767

−820

−1,030

E-3/CFM56-2B-1

16.6

17.4

21.8

98

72

−34

E-3/JT8D-219

24.5

25.5

31.4

−87

−101

−157

E-3/CFM56-7B22

13.0

13.6

17.2

291

248

77

E-8/CFM56-2B-1e

E-8/JT8D-219e

E-8/CFM56-7B22e

KC-135D/E: CFM56-2B-1

25.4

26.7

34.2

−301

−347

−531

KC-135D/E: JT8D-219

34.3

35.9

45.5

−616

−647

−768

KC-135D/E: CFM56-7B22

20.6

21.6

27.7

−46

−112

−376

B-52/F117-PW-100 [4]

14.6

15.3

20.4

545

431

−23

B-52/CF34-10A [8]

19.9

20.8

26.1

7

−66

−359

B-52/CFM56-5C2 [4]

12.6

13.2

16.8

841

718

228

C-5/CF6-80C2 (F103-GE-102)f

Engine modification

 

 

 

 

 

 

KC-135R/T: CFM56-2B-1 (Mod)

36.6

38.5

50.2

−1,060

−1,112

−1,317

C-130H: T56-A427 Modd

12.6

13.3

18.2

905

750

127

C-130H: T56-S3.5 Modd

16.3

17.2

23.5

307

211

−172

B-1/F101 Mod

7.4

7.6

8.5

815

749

486

KC-10/CF6-50 Mod

3.8

3.8

3.9

343

339

325

NOTE: The engine cost estimates presented are derived from correlations developed for historical military engines and may not reflect the current fair market prices of commercial engines considered in this study. Engine cost estimates vary widely, and the estimates presented may vary by as much as 100 percent from estimates developed by other independent sources such as the IBA Engine Value Book 2005 as reported by Euromoney Institutional Investor, May 1, 2005.

aValues corrected after release of the January 31, 2007, prepublication version of the report.

bFuel cost is $2.50 per gallon.

cShading indicates a recouping of investment costs in less than 20 years and thus a positive cash flow at the 20-year point.

dThe fuel savings noted for the C-130 with new or modified engines are based on the aircraft being flown at the optimal altitude and airspeed for the selected engines and propellers. The flexibility exists in most C-130 missions for the aircraft to be operated at the best range or fuel consumption conditions. The other aircraft and engines considered in the study are operated at their prescribed mission conditions.

eE-8 re-engining already ongoing.

fC-5 re-engining already ongoing.



The National Academies | 500 Fifth St. N.W. | Washington, D.C. 20001
Copyright © National Academy of Sciences. All rights reserved.
Terms of Use and Privacy Statement